Welcome to Cube Building Design. If you have a Property you wish to
develop please feel free to use this feasibility spreadsheet to assist in
assessing the viability of the development site. If you have any questions
please do not hesitate to call
Andrew at Cube on 0438 812501 or
Josh at Cube on 0411 097010
INPUTS
Purchase
Land purchase price
actual
Stamp duty
actual
Legal / conveyancing fees (purchase) / Other
actual
Total
Rental (during approvals)
per week
per annum
Holding Costs (during approvals and construction)
Rates
per quarter
per annum
Water
per quarter
per annum
Insurance
per annum
per annum
Gardening
per month
per annum
Internal Size
External Size
Total Size
Construction cost
Construction Cost
Selling Price (per
Apartments / units / townhouses
Number
(square metres)
(square metres)
(square metres)
per square metre
(per unit)
unit)
Total
QS estimate
Rate / Per Unit
Total
Permits
preliminary estimate
Strata fees
preliminary estimate
Architect
quote
Landscape architect
preliminary estimate
Landscaping
Civil/Hydraulics/Structural engineer
preliminary estimate
Geotechnical consultant
preliminary estimate
Environmental consultant
Traffic consultant
Traffic management
preliminary estimate
Acoustic consultant
Town planner
preliminary estimate
Land surveyor
actual
Quantity surveyor
quote
Building inspector
preliminary estimate
Legal
Demolition
QS estimate
Statutory fees (land tax, rates, etc)
preliminary estimate
Open space contribution
preliminary estimate
Authorities ‐ power (no substation), waste, sewer
preliminary estimate
Design development contingency (%)
QS estimate
Construction contingency (%)
QS estimate
Builders / Project management fee (%)
Interest rate
preliminary estimate
Bank fees
Agent fees (%)
preliminary estimate
Marketing
preliminary estimate
Legal / conveyancing fees (sale)
preliminary estimate
Timeframe
Approvals
preliminary estimate
Construction (from end of Approvals)
preliminary estimate