Heath Information Technology Commission Report - Fy2010 Appropriation Bill - Michigan Department Of Community Health Page 31

ADVERTISEMENT

MiHIN Capital & Operating Budget and Funding Mechanisms Revenue 
Funding Source 
& Mechanism 
CY‐2010 
CY‐2011 
CY‐2012 
CY‐2013 
CY‐2014 
CY‐2015 
Total 
Capital & 
8,419,811 
4,768,607 
268,650       242,250 
    181,687 
0  13,881,005 
Startup Budget 
Federal  
  7,607,151      4,379,419 
  230,271       161,500 
    121,131  
0  12,499,472 
HITECH Grant 
State of Michigan 
786,260 
336,388         38,379         80,750 
      60,556 
1,302,333 
Grant Match 
Stakeholders 
26,400 
52,800 
79,200 
In‐Kind 
Contribution  
 
Operating Budget 
 1,617,182 
 1,635,945 
1,879,158     1,935,641 
7,067,926   
Stakeholders 
52,800 
52,800 
52,800 
52,800 
211,200 
In‐Kind 
Contribution 
Stakeholders 
 1,564,382 
 1,583,145 
1,826,358    1,882,841  
6,856,726 
Access & Usage 
Fees 
MDCH Planning & HIT Commission Operating Budget 
Operating Budget 
1,116,843 
468,277 
471,035 
470,832 
355,170 
2,882,157 
Federal  
1,105,603 
423,233 
406,195 
318,381 
240,174 
2,493,586 
HITECH Grant 
State of Michigan 
11,240 
45,044 
64,840 
152,451 
114,996 
388,571 
Grant Match 
Total Grant & State Match Funding
 
Total Funding 
9,510,254 
5,236,884 
739,685 
713,082 
536,857 
0  16,736,762 
Total Federal 
8,712,754 
4,802,652 
636,466 
479,881 
361,305 
0  14,993,058 
HITECH Grant 
State of Michigan 
797,500 
381,432 
103,219 
233,201 
175,552 
1,690,904 
Grant Match 
Figure 5. Stage 1 Capital & Operating Budgets and Funding Mechanisms Revenues
Stage 2 modeling will begin after the MiHIN Shared Services Governance Board has been
created and upon receipt from ONC of the approval of the MiHIN Strategic and Operational
Plans and the associated funding. In this phase the estimated operational and capital budgets
developed during Stage 1 will be replaced with actual budgets that result from completing a
MiHIN Strategic Plan
Page 25

ADVERTISEMENT

00 votes

Related Articles

Related forms

Related Categories

Parent category: Legal