Sl.no ACapital cost
a
Construction low cost Shed for 100does @ 10sq.ft/adult Doe(Rs.10
b
Construction of Shed for 4 bucks@15sq.ft/buck(Rs.100 sq.ft buck sh
c
Construction of Shed for240 kids @4 sq.ft./ kids (1000sq.ft)@(Rs.10
e
Equipments feeding trough buckets etc
f
Cost of 100 does@ 1500/doe
g
Cost of 3 bucks@2500/buck
h
TOTAL CAPITAL
COST
Working Capital
a
Wages for one labour @100/day for 1 year
b
Cost of insurance 4% of animal cost
c
Cost of concentrate feed for 100 does @6.75kg/month/doe for two m
d
Cost of concentrate feed for 4 bucks @7.5kg/adult animal for two
e
Cost of concentrate feed for 240 kids@3.75 kg/kid /month i.e 900kg
f
Fodder cultivation in 4 acres of land@5000/acre/season
g
Misc, expenditure i.e. vaccine medicine and veterinary aid and elec
Contingency