Goat Farming Project Report For Bank Loan Page 8

ADVERTISEMENT

3
Sale price of gunny bag
300
300
500
300
4
Value of closing stock 100
 
 
 
 
doe, 4buck, @ average
1200/adult
& 240 kids @ 500/kid
5
Value of shed
 
 
 
 
(10% depreciation/year
6
Value of equipment  15000
 
 
 
 
(20% depreciation /year)
7
Total
300
312300
312500
312300
89
Gross profit
‐102355
209645
209845
209645
Calculation of BCR and IRR
 
1
2
3
4
5
364000
Capital
 
 
 
 
Costs
102655
102655
102655
102655
102655
Recurring
Cost
466655
102655
102655
102655
102655
Total
Costs
300
312300
312500
312300
312300
Benefit
‐466355
209645
209845
209645
209645
Net
Benefit
 
705017.81
PW Costs @ 15%
910589.60
PW Benefits @ 15%

ADVERTISEMENT

00 votes

Related Articles

Related forms

Related Categories

Parent category: Business
Go
Page of 9