Basis Of Estimate Page 11

ADVERTISEMENT

United States Department of the Interior
National Park Service
Class A Construction Cost Estimate
LINE ITEM COST SUMMARY
Project:
Oso Comida Trailhead Improvements:
Estimate By:
YtB
Park:
Bear Arbor NRA
Date:
01/12/11
Park Alpha:
BEAR
Reviewed By:
BBB
PMIS:
XXXXXX
Date:
01/17/11
Summary Item: C10 Interior Construction
Total Cost:
$34,881
MATERIAL
LABOR
EQUIPMENT
TOTALS
Uniformat II WBS
Total
Description
Quantity
Unit
Material
Total Material
Labor
Total Labor
Equipment
Total
Code
Equipment
Total Cost
Cost/Unit
Cost
Cost/Unit
Cost
Cost/Unit
Cost/Unit
Cost
C1010
INTERIOR PARTITIONS
5/8" Gypsum; Mold resistant; on inside of
09.29.1
exterior walls; Level 5 tape & skim coat
1120
SF
$
0.82
$918
$
1.65
$1,848
$
-
$0 $
2.47
$2,766
Interior partition framing - 2x4 x8' @ 16" O.C.,
06.11.10
single bottom & double top plate
40
LF
$
3.11
$124
$
10.66
$426
$
-
$0 $
13.77
$551
06.11.10
Add Pressure Treated Bottom Plate 2x4
40
LF
$
0.86
$34
$
1.32
$53
$
-
$0 $
2.18
$87
5/8" Gypsum; Mold resistant; on finish side of
interior partions; Level 5 tape & skim coat
320
SF
$
0.82
$
1.65
$
-
$0 $
2.47
09.29.10
$262
$528
$790
06.22.13
Wood Base Molding
156
LF
$
2.85
$445
$
3.20
$499
$
-
$0 $
6.05
$944
Wood Rail Molding
140
LF
$
1.89
$
2.36
$
-
$0 $
4.25
06.22.13
$264
$331
$595
SUBTOTAL
INTERIOR PARTITIONS
1000
SF
$
2.05
$2,048 $
3.68
$3,685 $
-
$0 $
5.73
$5,733
MATERIAL
LABOR
EQUIPMENT
TOTALS
Uniformat II WBS
Total
Description
Quantity
Unit
Material
Total Material
Labor
Total Labor
Equipment
Total
Code
Equipment
Total Cost
Cost/Unit
Cost
Cost/Unit
Cost
Cost/Unit
Cost/Unit
Cost
C1030
FITTINGS
10.21.13
Toilet Partitions F&C dual hung, Stainless Steel
5
EA
$
2,151.39
$10,757
$
255.36
$1,277
$
-
$0 $
2,406.75
$12,034
10.21.13
Handicap Addition
2
EA
$
404.89
$810
$
-
$0
$
-
$0 $
404.89
$810
10.21.13
Unrinal Screens, Floor mounted, Stainless Stl.
2
EA
$
815.00
$1,630
$
210.00
$420
$
-
$0 $
1,025.00
$2,050
Entrance Screens
2
EA
$
1,180.00
$
88.00
$
-
$0 $
1,268.00
10.21.13
$2,360
$176
$2,536
Fabricated Metal counter supports
2
Allow
$
450.00
$
265.00
$
-
$0 $
715.00
05.50.00
$900
$530
$1,430
12.36.61
Engineered Stone/Concrete Counter top
16
LF
$
98.00
$1,568
$
115.00
$1,840
$
-
$0 $
213.00
$3,408
10.28.13
Toilet Accessories
1
Allow
$
5,500.00
$5,500
$
1,380.00
$1,380
$
-
$0 $
6,880.00
$6,880
$
-
$
-
$
-
$0 $
-
$0
$0
$0
FITTINGS
1000
$
23.52
$23,525 $
5.62
$5,623 $
-
$0 $
29.15
SUBTOTAL
SF
$29,148
Summary Item: C10 Interior Construction
MATERIAL
LABOR
EQUIPMENT
TOTALS
Uniformat II WBS
Total
Description
Quantity
Unit
Material
Total Material
Labor
Total Labor
Equipment
Total
Code
Equipment
Total Cost
Cost/Unit
Cost
Cost/Unit
Cost
Cost/Unit
Cost/Unit
Cost
C10
Interior Construction
1000
SF
$
25.57
$25,573
$
9.31
$9,308
$
-
$0
$
34.88
$34,881
11 of 38
BEAR Trailhead - 100% Draft Class A Cost Estimate, Item 1-C10 Interior Construct.
1/24/2011 2:13 PM

ADVERTISEMENT

00 votes

Related Articles

Related forms

Related Categories

Parent category: Business