Basis Of Estimate Page 18

ADVERTISEMENT

United States Department of the Interior
National Park Service
Class A Construction Cost Estimate
LINE ITEM COST SUMMARY
Project:
Oso Comida Trailhead Improvements:
Estimate By:
YtB
Park:
Bear Arbor NRA
Date:
01/12/11
Park Alpha:
BEAR
Reviewed By:
BBB
PMIS:
XXXXXX
Date:
01/17/11
Summary Item: G10 Site Preparation
Total Cost:
$13,502
MATERIAL
LABOR
EQUIPMENT
TOTALS
Uniformat II WBS
Total
Description
Quantity
Unit
Material
Total Material
Labor
Total Labor
Equipment
Total
Code
Equipment
Total Cost
Cost/Unit
Cost
Cost/Unit
Cost
Cost/Unit
Cost/Unit
Cost
G1010
SITE CLEARING
31.13.13
Brush Mowing for Building Pad Area
1
Acre
$
-
$0
$
452.64
$453
$
265.32
$265 $
717.96
$718
31.13.13
Selective Tree Removal
3
Ea
$
-
$0
$
178.75
$536
$
154.44
$463 $
333.19
$1,000
31.13.13
Stump Removal
3
Ea
$
-
$0
$
36.22
$109
$
94.38
$283 $
130.60
$392
31.14.13
Strip & Stockpile Topsoil
1000
CY
$
-
$0
$
0.79
$787
$
1.37
$1,373 $
2.16
$2,160
$
-
$
-
$
-
$0 $
-
$0
$0
$0
SUBTOTAL
SITE CLEARING
1000
SF
$
-
$0 $
1.88
$1,885 $
2.38
$2,385 $
4.27
$4,269
MATERIAL
LABOR
EQUIPMENT
TOTALS
Uniformat II WBS
Total
Description
Quantity
Unit
Material
Total Material
Labor
Total Labor
Equipment
Total
Code
Equipment
Total Cost
Cost/Unit
Cost
Cost/Unit
Cost
Cost/Unit
Cost/Unit
Cost
G1030
SITE EARTHWORK
31.23.23
Imported fill for building Pad
250
CY
$
8.75
$2,188
$
4.55
$1,138
$
6.55
$1,638 $
19.85
$4,963
31.23.16
Onsite Cut to fill
500
CY
$
-
$0
$
1.25
$625
$
3.55
$1,775 $
4.80
$2,400
31.22.16
Fine Grade Building Pad
2000
SF
$
-
$0
$
0.12
$240
$
0.24
$480 $
0.36
$720
31.22.16
Clean-up and Fine Grade around Building
5000
SF
$
-
$0
$
0.07
$350
$
0.10
$500 $
0.17
$850
Backfill & Compact existing pits
50
CY
$
-
$
2.50
$
3.50
$175 $
6.00
31.23.23
$0
$125
$300
$
-
$
-
$
-
$0 $
-
$0
$0
$0
SITE EARTHWORK
1000
$
2.19
$2,188 $
2.48
$2,478 $
4.57
$4,568 $
9.23
SUBTOTAL
SF
$9,233
Summary Item: G10 Site Preparation
MATERIAL
LABOR
EQUIPMENT
TOTALS
Uniformat II WBS
Total
Description
Quantity
Unit
Material
Total Material
Labor
Total Labor
Equipment
Total
Code
Equipment
Total Cost
Cost/Unit
Cost
Cost/Unit
Cost
Cost/Unit
Cost/Unit
Cost
1000
G10
Site Preparation
SF
$
2.19
$2,188
$
4.36
$4,362
$
6.95
$6,952
$
13.50
$13,502
18 of 38
BEAR Trailhead - 100% Draft Class A Cost Estimate, Item 1-G10 Site Preparation
1/24/2011 2:13 PM

ADVERTISEMENT

00 votes

Related Articles

Related forms

Related Categories

Parent category: Business