Basis Of Estimate Page 6

ADVERTISEMENT

United States Department of the Interior
National Park Service
Class A Construction Cost Estimate
LINE ITEM COST SUMMARY
Project:
Oso Comida Trailhead Improvements:
Estimate By:
YtB
Park:
Bear Arbor NRA
Date:
01/12/11
Park Alpha:
BEAR
Reviewed By:
BBB
PMIS:
XXXXXX
Date:
01/17/11
Summary Item:
A10
Foundations
Total Cost:
$70,402
MATERIAL
LABOR
EQUIPMENT
TOTALS
Uniformat II WBS
Total
Description
Quantity
Unit
Material
Total Material
Labor
Total Labor
Equipment
Total
Code
Equipment
Total Cost
Cost/Unit
Cost
Cost/Unit
Cost
Cost/Unit
Cost/Unit
Cost
A1030
SLAB ON GRADE - 6" Post tentioned
Edge form Included in std. foundation
0
Unit
$
-
$
-
$
-
$0 $
-
03.11.13
$0
$0
$0
F & I Crushed Aggregate Base - 6"
50
Tons
$
22.75
$
36.82
$
-
$0 $
59.57
31.23.23
$1,138
$1,841
$2,979
31.23.23
Fine Grade & Install 4" leveling sand
1000
SF
$
0.55
$550
$
1.40
$1,400
$
-
$0 $
1.95
$1,950
07.27.13
F & I Rigid EPS and Vapor Barrier
1000
SF
$
1.09
$1,090
$
0.58
$580
$
-
$0 $
1.67
$1,670
03.23.05
Furnish & Install Pre-stressing Tendon
1000
SF
$
0.78
$780
$
0.47
$470
$
-
$0 $
1.25
$1,250
03.23.05
F & I Supplimental Reinforcing Mesh
1000
SF
$
0.30
$300
$
0.36
$360
$
-
$0 $
0.66
$660
Furnish & Pour concrete - Quantity includes 6"
03.30.53
topping on grade beam
26
CY
$
95.50
$2,483
$
118.56
$3,083
$
6.55
$170 $
220.61
$5,736
03.35.22
Power trowel finish
1000
SF
$
-
$0
$
0.58
$580
$
0.10
$100 $
0.68
$680
Misc. ST&S (cure, etc.)
1
Allow
$
100.00
$
65.00
$
-
$0 $
165.00
03.39.23
$100
$65
$165
Concrete Waste Factor 10%
1
LS
$
248.30
$
-
$
-
$0 $
248.30
03.30.53
$248
$0
$248
$
-
$
-
$
-
$0 $
-
$0
$0
$0
SLAB ON GRADE - 6" Post tentioned
1000
$
6.69
$6,689 $
8.38
$8,379 $
0.27
$270 $
15.34
SUBTOTAL
SF
$15,338
Summary Item: A10 Foundations
MATERIAL
LABOR
EQUIPMENT
TOTALS
Uniformat II WBS
Total
Description
Quantity
Unit
Material
Total Material
Labor
Total Labor
Equipment
Total
Code
Total Cost
Equipment
Cost/Unit
Cost
Cost/Unit
Cost
Cost/Unit
Cost/Unit
Cost
A10
Foundations
1000
SF
$
30.03
$30,028
$
33.08
$33,082
$
7.29
$7,293
$
70.40
$70,402
6 of 38
BEAR Trailhead - 100% Draft Class A Cost Estimate, Item 1 - A10 - Foundations
1/24/2011 2:13 PM

ADVERTISEMENT

00 votes

Related Articles

Related forms

Related Categories

Parent category: Business