Basis Of Estimate Page 9

ADVERTISEMENT

United States Department of the Interior
National Park Service
Class A Construction Cost Estimate
LINE ITEM COST SUMMARY
Project:
Oso Comida Trailhead Improvements:
Estimate By:
YtB
Park:
Bear Arbor NRA
Date:
01/12/11
Park Alpha:
BEAR
Reviewed By:
BBB
PMIS:
XXXXXX
Date:
01/17/11
Summary Item: B20 Exterior Enclosure
Total Cost:
$65,469
MATERIAL
LABOR
EQUIPMENT
TOTALS
Uniformat II WBS
Total
Description
Quantity
Unit
Material
Total Material
Labor
Total Labor
Equipment
Total
Code
Equipment
Total Cost
Cost/Unit
Cost
Cost/Unit
Cost
Cost/Unit
Cost/Unit
Cost
B2030
EXTERIOR DOORS
Hollow Metal Door Frames,14 Ga., 8-3/4 deep,
08.12.13
7-0x3-6
5
EA
$
356.00
$1,780
$
117.10
$586
$
-
$0
$
473.10
$2,366
Hollow metal Door, Insulated 1-3/4 thick full
08.13.13.
panel, 18 ga., 7-0x3-6
5
EA
$
670.00
$3,350
$
88.82
$444
$
-
$0
$
758.82
$3,794
08.71.20
Door Closer Heavy duty top jamb mount
5
EA
$
274.00
$1,370
$
549.12
$2,746
$
-
$0
$
823.12
$4,116
08.71.20
Door hardware, deadbolt, lock set, etc.
5
EA
$
336.00
$1,680
$
74.88
$374
$
-
$0
$
410.88
$2,054
$
-
$0
$
-
$0
$
-
$0
$
-
$0
$
-
$0
$
-
$0
$
-
$0
$
-
$0
$
-
$
-
$
-
$
-
$0
$0
$0
$0
$
-
$
-
$
-
$
-
$0
$0
$0
$0
EXTERIOR DOORS
1000
$
8.18
$8,180 $
4.15
$4,150 $
-
$0 $
12.33
SUBTOTAL
SF
$12,330
Summary Item: B20 Exterior Enclosure
MATERIAL
LABOR
EQUIPMENT
TOTALS
Uniformat II WBS
Total
Description
Quantity
Unit
Material
Total Material
Labor
Total Labor
Equipment
Total
Code
Total Cost
Equipment
Cost/Unit
Cost
Cost/Unit
Cost
Cost/Unit
Cost/Unit
Cost
B20
Exterior Enclosure
1000
SF
$
35.99
$35,992
$
29.48
$29,477
$
-
$0
$
65.47
$65,469
9 of 38
BEAR Trailhead - 100% Draft Class A Cost Estimate, Item 1-B20 Exterior Enclosure
1/24/2011 2:13 PM

ADVERTISEMENT

00 votes

Related Articles

Related forms

Related Categories

Parent category: Business