Basis Of Estimate Page 27

ADVERTISEMENT

United States Department of the Interior
National Park Service
Class A Construction Cost Estimate
LINE ITEM COST SUMMARY
Project:
Oso Comida Trailhead Improvements:
Estimate By:
YtB
Park:
Bear Arbor NRA
Date:
01/12/11
Park Alpha:
BEAR
Reviewed By:
BBB
PMIS:
XXXXXX
Date:
01/17/11
Summary Item: G20 Site Improvements
Total Cost:
$223,586
MATERIAL
LABOR
EQUIPMENT
TOTALS
Uniformat II WBS
Total
Description
Quantity
Unit
Material
Total Material
Labor
Total Labor
Equipment
Total
Code
Equipment
Total Cost
Cost/Unit
Cost
Cost/Unit
Cost
Cost/Unit
Cost/Unit
Cost
G2020
PARKING LOTS
31.21.16
Subgrade Prep Parking Lot
4500
SY
$
-
$0
$
0.07
$315
$
0.75
$3,375 $
0.82
$3,690
32.11.23
Furnish & Install 6" Roadbase
4500
SY
$
6.79
$30,543
$
1.25
$5,625
$
3.15
$14,175 $
11.19
$50,343
32.12.16
Furnish & Install 3" Asphalt Paving
4500
SY
$
11.85
$53,325
$
1.28
$5,760
$
3.15
$14,175 $
16.28
$73,260
Striping
40
Spaces $
14.11
$
27.00
$
8.00
$320 $
49.11
32.17.23
$564
$1,080
$1,964
Accessible spaces
7
EA
$
92.00
$
145.00
$
35.00
$245 $
272.00
32.17.23
$644
$1,015
$1,904
10.14.53
Sign Allowance
1
Allow
$
2,500.00
$2,500
$
500.00
$500
$
-
$0 $
3,000.00
$3,000
32.16.13
Curb & Gutter
1000
LF
$
12.83
$12,825
$
4.50
$4,500
$
8.00
$8,000 $
25.33
$25,325
Striping - RV Spaces
10
EA
$
98.00
$
47.00
$
18.00
$180 $
163.00
32.17.23
$980
$470
$1,630
PARKING LOTS
1
$ 101,381.04
$ 19,265.00
$ 40,470.00
$ 161,116.04
SUBTOTAL
LS
$101,381
$19,265
$40,470
$161,116
MATERIAL
LABOR
EQUIPMENT
TOTALS
Uniformat II WBS
Total
Description
Quantity
Unit
Material
Total Material
Labor
Total Labor
Equipment
Total
Code
Equipment
Total Cost
Cost/Unit
Cost
Cost/Unit
Cost
Cost/Unit
Cost/Unit
Cost
G2030
PEDESTRIAN PAVING
03.30.53
Pedestrian Sidewalks at parking lot
3500
SF
$
5.20
$18,200
$
3.12
$10,920
$
-
$0 $
8.32
$29,120
$
-
$
-
$
-
$0 $
-
$0
$0
$0
PEDESTRIAN PAVING
1
$
18,200.00
$ 10,920.00
$10,920 $
-
$
29,120.00
SUBTOTAL
LS
$18,200
$0
$29,120
27 of 38
BEAR Trailhead - 100% Draft Class A Cost Estimate, Item 2-G20 Site Improvement
1/24/2011 2:13 PM

ADVERTISEMENT

00 votes

Related Articles

Related forms

Related Categories

Parent category: Business