Basis Of Estimate Page 20

ADVERTISEMENT

United States Department of the Interior
National Park Service
Class A Construction Cost Estimate
LINE ITEM COST SUMMARY
Project:
Oso Comida Trailhead Improvements:
Estimate By:
YtB
Park:
Bear Arbor NRA
Date:
01/12/11
Park Alpha:
BEAR
Reviewed By:
BBB
PMIS:
XXXXXX
Date:
01/17/11
Summary Item: G30 Site Mechanical Utilities
Total Cost:
$163,337
MATERIAL
LABOR
EQUIPMENT
TOTALS
Uniformat II WBS
Total
Description
Quantity
Unit
Material
Total Material
Labor
Total Labor
Equipment
Total
Code
Equipment
Total Cost
Cost/Unit
Cost
Cost/Unit
Cost
Cost/Unit
Cost/Unit
Cost
G3010
WATER SUPPLY
33.21.13
Drill water well
1200
VLF
$0
$
14.39
$17,265
$
31.68
$38,016 $
46.07
$55,281
Install 8" Casing
1200
VLF
$
22.50
$
2.50
$
0.75
$900 $
25.75
33.21.13
$27,000
$3,000
$30,900
33.21.13
Install 2" Well pump
1
EA
$
641.89
$642
$
150.00
$150
$
100.00
$100 $
891.89
$892
33.21.13
2" HDPE pump riser
1200
VLF
$
3.50
$4,200
$
-
$0
$
-
$0 $
3.50
$4,200
22.11.13
2" Supply Line to building
150
LF
$
3.50
$525
$
2.50
$375
$
4.00
$600 $
10.00
$1,500
22.11.19
Pressure equilization tank in Building
1
Ea
$
250.00
$250
$
100.00
$100
$
50.00
$50 $
400.00
$400
33.21.13
Pump control system with alarm
1
Allow
$
250.00
$250
$
100.00
$100
$
50.00
$50 $
400.00
$400
$
-
$
-
$
-
$0 $
-
$0
$0
$0
WATER SUPPLY
1000
$
32.87
$32,867 $
20.99
$20,990 $
39.72
$39,716 $
93.57
SUBTOTAL
SF
$93,572
MATERIAL
LABOR
EQUIPMENT
TOTALS
Uniformat II WBS
Total
Description
Quantity
Unit
Material
Total Material
Labor
Total Labor
Equipment
Total
Code
Equipment
Total Cost
Cost/Unit
Cost
Cost/Unit
Cost
Cost/Unit
Cost/Unit
Cost
G3020
SANITARY SEWER
33.36.13
Install Septic King Tank & Treatment system
1
LS
$ 46,000.00
$46,000
$
4,500.00
$4,500
$
2,500.00
$2,500 $ 53,000.00
$53,000
33.36.13
Excavate Leach Field
90
CY
$0
$
11.20
$1,008
$
3.80
$342 $
15.00
$1,350
33.36.13
Install Leach Field Chamber System
16
EA
$
395.00
$6,320
$
265.00
$4,240
$
72.50
$1,160 $
732.50
$11,720
Backfill with Drain Rock
25
Tons
$
23.50
$
19.50
$
8.50
$213 $
51.50
33.36.13
$588
$488
$1,288
Common Backfill Leach Field Mound
90
CY
$
-
$
11.20
$
3.80
$342 $
15.00
33.36.13
$0
$1,008
$1,350
36.31.13
Sewer outfall from building
75
LF
$
5.85
$439
$
4.65
$349
$
3.60
$270 $
14.10
$1,058
$
-
$0
$
-
$0
$
-
$0 $
-
$0
$
-
$
-
$
-
$0 $
-
$0
$0
$0
SANITARY SEWER
1000
$
53.35
$53,346 $
11.59
$11,592 $
4.83
$4,827 $
69.77
SUBTOTAL
SF
$69,765
Summary Item: G30 Site Mechanical Utilities
MATERIAL
LABOR
EQUIPMENT
TOTALS
Uniformat II WBS
Total
Description
Quantity
Unit
Material
Total Material
Labor
Total Labor
Equipment
Total
Code
Equipment
Total Cost
Cost/Unit
Cost
Cost/Unit
Cost
Cost/Unit
Cost/Unit
Cost
G30
Site Mechanical Utilities
1000
SF
$
86.21
$86,213
$
32.58
$32,582
44.5425
$44,543
$
163.34
$163,337
20 of 38
BEAR Trailhead - 100% Draft Class A Cost Estimate, Item 1-G30 Site Mechanical
1/24/2011 2:13 PM

ADVERTISEMENT

00 votes

Related Articles

Top 20 Happy Easter Cards And Gift Tags To Download For Free
Top Ten Easter Arts And Crafts Activities For Your Kids
Free Easter Coloring Pages And Easter Printables For Your Kids

Related forms

Example Basis Of Estimate Form Example Basis Of Estimate Form Business
Estimated Tax Worksheet - City Of Ionia Declaration Of Estimated Tax I-1040es Estimated Tax Worksheet - City Of Ionia Declaration Of Estimated Tax I-1040es Financial
Estimated Tax Worksheet - Record Of Estimated Tax Payments Estimated Tax Worksheet - Record Of Estimated Tax Payments Financial
Instructions For Form 8937 - Report Of Organizational Actions Affecting Basis Of Securities - 2011 Instructions For Form 8937 - Report Of Organizational Actions Affecting Basis Of Securities - 2011 Financial
Instructions For Form 8937 Draft - Report Of Organizational Actions Affecting Basis Of Securities Instructions For Form 8937 Draft - Report Of Organizational Actions Affecting Basis Of Securities Financial
Form 8937 - Report Of Organizational Actions Affecting Basis Of Securities Form 8937 - Report Of Organizational Actions Affecting Basis Of Securities Financial
Form 8937 - Report Of Organizational Actions Affecting Basis Of Securities Form 8937 - Report Of Organizational Actions Affecting Basis Of Securities Financial
Form 8937 - Report Of Organizational Actions Affecting Basis Of Securities Form 8937 - Report Of Organizational Actions Affecting Basis Of Securities Financial
Instructions For Form 8937 - Report Of Organizational Actions Affecting Basis Of Securities Instructions For Form 8937 - Report Of Organizational Actions Affecting Basis Of Securities Financial
Chemical Basis Of Life Chemical Basis Of Life Education

Related Categories

Parent category: Business
Download
Go
Page of 38