Example Budget Template Page 15
ADVERTISEMENT
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83Page 15
15
Continuation of Account 2213
Acct No
Description
Amount
Units
X
Curr
Rate
Subtotal
Total
Supplies
Access
Stationery
Postage
Utility Costs
0
Total
2214
Secretaries
Prep
0
Weeks
1
5.0
0
Shoot
0
Weeks
1
5.0
0
0
Total
2297
Loss & Damage
0
2298
Miscellaneous
P.A.
Concept Design Fees
Art Dept. Research
Car Alowances
Mileage Allowance
Underwater/Flight/Hazard
Shipping/Handling
0
Total
2299
Fringe Benefits
0
Account Total for 2200
32,509
2300 Set Construction
2301
Construction Coordinator
Prep Local
0
Weeks
1
1,050
0
Shoot Local
2
Weeks
1
1,050
2,100
Wrap Local
0
Weeks
1
1,050
0
Prep Distant
0
Weeks
1
1,320
0
Shoot Distant
3
Weeks
1
1,320
3,960
Wrap Distant
0
Weeks
1
1,320
0
Tool rental
Shop Rental
Car Allowance
Total
FICA
6.2%
6,060
376
FUI
0.8%
6,060
48
SUI
5%
6,060
303
Workmen's Comp
3.98%
6,060
241
Payroll Svc.
0.5%
6,060
30
Medicare
1.45%
6,060
88
7,874
Overtime Allow
12%
6,060
727
2302
Construction Foreman
Prep Local
0
Weeks
1
875
0
Shoot Local
0
Weeks
1
875
0
Wrap Local
0
Weeks
1
875
0
Prep Distant
0
Weeks
1
1,100
0
Shoot Distant
0
Weeks
1
1,100
0
Wrap Distant
0
Weeks
1
1,100
0
Tool Rental
Shop Rental
Car Allowance
Movie Magic Technologies Movie Magic Budgeting
6.1 Jul 7, 2005Jul 7, 20056.1
ADVERTISEMENT
0 votes
Related Articles
Related forms
Related Categories
Parent category: Life