Example Budget Template Page 7
ADVERTISEMENT
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83Page 7
7
Continuation of Account 2102
Acct No
Description
Amount
Units
X
Curr
Rate
Subtotal
Total
Shoot Local
2
Weeks
1
2,500
5,000
Wrap Local
0
Weeks
1
2,500
0
Prep Distant
0
Weeks
1
2,500
0
Shoot Distant
3
Weeks
1
2,500
7,500
Wrap Distant
0
Weeks
1
2,500
0
Computer Rental
Computer Supplies
Car Allowance
Total
FICA
6.2%
12,500
775
FUI
0.8%
12,000
96
SUI
5%
12,000
600
Workmen's Comp
3.98%
12,500
498
Payroll Svc.
0.5%
12,500
62
14,712
Medicare
1.45%
12,500
181
2103
First Assistant Director
Prep Local
0
Weeks
1
1,250
0
Shoot Local
2
Weeks
1
1,250
2,500
Wrap Local
0
Weeks
1
1,250
0
Prep Distant
0
Weeks
1
1,500
0
Shoot Distant
3
Weeks
1
1,500
4,500
Wrap Distant
0
Weeks
1
1,500
0
Computer Rental
Computer Supplies
Car Allowance
Total
FICA
6.2%
7,000
434
FUI
0.8%
7,000
56
SUI
5%
7,000
350
Workmen's Comp
3.98%
7,000
279
Payroll Svc.
0.5%
7,000
35
Medicare
1.45%
7,000
102
9,095
Overtime Allow
12%
7,000
840
2104
2nd Assistant Director
Prep Local
0
Weeks
1
750
0
Shoot Local
2
Weeks
1
750
1,500
Wrap Local
0
Weeks
1
750
0
Prep Distant
0
Weeks
1
900
0
Shoot Distant
3
Weeks
1
900
2,700
Wrap Distant
0
Weeks
1
900
0
Computer Rental
Computer Supplies
Car Allowance
Total
FICA
6.2%
4,200
260
FUI
0.8%
4,200
34
SUI
5%
4,200
210
Workmen's Comp
3.98%
4,200
167
Payroll Svc.
0.5%
4,200
21
Medicare
1.45%
4,200
61
5,457
Overtime Allow
12%
4,200
504
2105
2nd 2nd Assistant
Prep Local
0
Weeks
1
600
0
Movie Magic Technologies Movie Magic Budgeting
6.1 Jul 7, 2005Jul 7, 20056.1
ADVERTISEMENT
0 votes
Related Articles
Related forms
Related Categories
Parent category: Life