Example Budget Template Page 6
ADVERTISEMENT
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83Page 6
6
Acct No
Description
Amount
Units
X
Curr
Rate
Subtotal
Total
1600 Talent
1601
Principal Roles
0
1602
Supporting Roles
0
1603
Day Players
0
1604
Stunt Gaffer
0
1605
Assistant Stunt Gaffer
0
1606
Stunt Players
0
1607
Stunt Doubles
0
1608
Utility Stunt Players
0
1609
Casting Expenses
0
1610
Screen Tests
0
1611
Overtime/Turnaround
0
1612
Musicians
0
1613
Looping
0
1614
Second Run Residuals (TV)
0
1615
Welfare Worker/Teacher
0
1616
Rehearsal Expenses
0
1617
Contractuals
0
1698
Miscellaneous
0
1699
Fringe Benefits
0
Account Total for 1600
0
1700 A-T-L Travel/Living
1701
Hotels
0
1702
Travel
0
1703
Per Diem
0
1704
Car Rentals
0
1705
Misc. Expenses
0
Account Total for 1700
0
TOTAL ABOVE-THE-LINE
13,266
2100 Production Staff
2101
Production Manager
Prep Local
0
Weeks
1
4,000
0
Shoot Local
2
Weeks
1
4,000
8,000
Wrap Local
0
Weeks
1
4,000
0
Prep Distant
0
Weeks
1
5,000
0
Shoot Distant
3
Weeks
1
5,000
15,000
Wrap Distant
0
Weeks
1
5,000
0
Computer Rental
Computer Supplies
Car Allowance
Total
FICA
6.2%
23,000
1,426
FUI
0.8%
7,000
56
SUI
5%
7,000
350
Workmen's Comp
3.98%
23,000
915
Payroll Svc.
0.5%
23,000
115
26,196
Medicare
1.45%
23,000
334
2102
Unit Production Manager
Prep Local
0
Weeks
1
2,500
0
Movie Magic Technologies Movie Magic Budgeting
6.1 Jul 7, 2005Jul 7, 20056.1
ADVERTISEMENT
0 votes
Related Articles
Related forms
Related Categories
Parent category: Life