Example Budget Template Page 9
ADVERTISEMENT
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83Page 9
9
Continuation of Account 2109
Acct No
Description
Amount
Units
X
Curr
Rate
Subtotal
Total
Equipment Rental
Car Allowance
0
Total
2110
Production Coordinator
Prep Local
0
Weeks
1
875
0
Shoot Local
2
Weeks
1
875
1,750
Wrap Local
0
Weeks
1
875
0
Prep Distant
0
Weeks
1
1,100
0
Shoot Distant
3
Weeks
1
1,100
3,300
Wrap Distant
0
Weeks
1
1,100
0
Equipment Rental
5
Weeks
1
0.0
0
Car Allowance
Total
FICA
6.2%
5,050
313
FUI
0.8%
5,050
40
SUI
5%
5,050
252
Workmen's Comp
3.98%
5,050
201
Payroll Svc.
0.5%
5,050
25
Medicare
1.45%
5,050
73
6,561
Overtime Allow
12%
5,050
606
2111
Ass't Prod. Coord.
Prep Local
0
Weeks
1
525
0
Shoot Local
2
Weeks
1
525
1,050
Wrap Local
0
Weeks
1
525
0
Prep Distant
0
Weeks
1
660
0
Shoot Distant
3
Weeks
1
660
1,980
Wrap Distant
0
Weeks
1
660
0
Equipment Rental
5
Weeks
1
0.0
0
Car Allowance
Total
FICA
6.2%
3,030
188
FUI
0.8%
3,030
24
SUI
5%
3,030
152
Workmen's Comp
3.98%
3,030
121
Payroll Svc.
0.5%
3,030
15
Medicare
1.45%
3,030
44
3,937
Overtime Allow
12%
3,030
364
2112
Local Prod. Coord.
Prep Local
0
Weeks
1
525
0
Shoot Local
0
Weeks
1
525
0
Wrap Local
0
Weeks
1
525
0
Prep Distant
0
Weeks
1
660
0
Shoot Distant
0
Weeks
1
660
0
Wrap Distant
0
Weeks
1
660
0
Equipment Rental
Car Allowance
0
Total
2113
Script Supervisor
Prep Local
0
Weeks
1
1,050
0
Shoot Local
2
Weeks
1
1,050
2,100
Wrap Local
0
Weeks
1
1,050
0
Prep Distant
0
Weeks
1
1,320
0
Shoot Distant
3
Weeks
1
1,320
3,960
Movie Magic Technologies Movie Magic Budgeting
6.1 Jul 7, 2005Jul 7, 20056.1
ADVERTISEMENT
0 votes
Related Articles
Related forms
Related Categories
Parent category: Life