Example Budget Template Page 49
ADVERTISEMENT
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83Page 49
49
Acct No
Description
Amount
Units
X
Curr
Rate
Subtotal
Total
FUI
0.8%
7,000
56
SUI
5%
7,000
350
Workmen's Comp
3.98%
11,500
458
Payroll Svc.
0.5%
11,500
58
Medicare
1.45%
11,500
167
14,681
Overtime Allow
12%
11,500
1,380
3602
Transportation Captain
Prep Local
0
Weeks
1
1,162.5
0
Shoot Local
2
Weeks
1
1,162.5
2,325
Wrap Local
0
Weeks
1
1,162.5
0
Prep Distant
0
Weeks
1
1,455
0
Shoot Distant
3
Weeks
1
1,455
4,365
Wrap Distant
0
Weeks
1
1,455
0
Total
FICA
6.2%
6,690
415
FUI
0.8%
6,690
54
SUI
5%
6,690
334
Workmen's Comp
3.98%
6,690
266
Payroll Svc.
0.5%
6,690
33
Medicare
1.45%
6,690
97
8,692
Overtime Allow
12%
6,690
803
3603
Dispatcher
Prep Local
0
Weeks
1
775
0
Shoot Local
0
Weeks
1
775
0
Wrap Local
0
Weeks
1
775
0
Prep Distant
0
Weeks
1
970
0
Shoot Distant
0
Weeks
1
970
0
Wrap Distant
0
Weeks
1
970
0
0
Total
3604
Mechanic
Shoot Local
0
Weeks
1
775
0
Shoot Distant
0
Weeks
1
970
0
0
Total
3605
Drivers
0
3606
Picture Vehicles
Coordinator:
Prep Local
0
Weeks
1
1,162.5
0
Shoot Local
2
Weeks
1
1,162.5
2,325
Wrap Local
0
Weeks
1
1,162.5
0
Prep Distant
0
Weeks
1
1,455
0
Shoot Distant
3
Weeks
1
1,455
4,365
Wrap Distant
0
Weeks
1
1,455
0
Purchases
Manufacture/Alterations
Rigging
Extras Car Rentals
Stunt Cars
Taxis
Limousines (Driv. Incl)
Busses
Police Vehicles
Ambulances
Coroner's Wagons
Movie Magic Technologies Movie Magic Budgeting
6.1 Jul 7, 2005Jul 7, 20056.1
ADVERTISEMENT
0 votes
Related Articles
Related forms
Related Categories
Parent category: Life