Example Budget Template Page 55
ADVERTISEMENT
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83Page 55
55
Continuation of Account 3607
Acct No
Description
Amount
Units
X
Curr
Rate
Subtotal
Total
Shoot Distant
3
Weeks
1
727.5
2,182
Wrap Distant
0
Weeks
1
727.5
0
Station Wagons:
Prep/Wrap
Travel
Shoot
5
Weeks
1
0.0
0
Drivers:
Prep Local
0
Weeks
1
581.25
0
Shoot Local
2
Weeks
1
581.25
1,162
Wrap Local
0
Weeks
1
581.25
0
Prep Distant
0
Weeks
1
727.5
0
Shoot Distant
3
Weeks
1
727.5
2,182
Wrap Distant
0
Weeks
1
727.5
0
Motor Homes:
Prep/Wrap
Shoot
5
Weeks
1
0.0
0
Drivers:
Shoot Local
2
Weeks
1
581.25
1,162
Shoot Distant
3
Weeks
1
727.5
2,182
Star Trailers
Wardrobe Trailers
Makeup Trailers
Stake Bed Truck
Prep/Wrap
Shoot
Driver:
Prep Local
0
Weeks
1
775
0
Shoot Local
2
Weeks
1
775
1,550
Wrap Local
0
Weeks
1
775
0
Prep Distant
0
Weeks
1
970
0
Shoot Distant
3
Weeks
1
970
2,910
Wrap Distant
0
Weeks
1
970
0
Total
FICA
6.2%
86,970
5,392
FUI
0.8%
86,970
696
SUI
5%
86,970
4,348
Workmen's Comp
3.98%
86,970
3,461
Payroll Svc.
0.5%
86,970
435
Medicare
1.45%
75,820
1,099
120,338
Overtime Allow
12%
86,970
10,436
3608
Personnel Vehicles
Staff/Unit Car:
Travel
Shoot
5
Weeks
1
0.0
0
Driver:
Prep Local
0
Weeks
1
581.25
0
Shoot Local
2
Weeks
1
581.25
1,162
Movie Magic Technologies Movie Magic Budgeting
6.1 Jul 7, 2005Jul 7, 20056.1
ADVERTISEMENT
0 votes
Related Articles
Related forms
Related Categories
Parent category: Life