Example Budget Template Page 18
ADVERTISEMENT
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83Page 18
18
Acct No
Description
Amount
Units
X
Curr
Rate
Subtotal
Total
Account Total for 2300
7,874
2400 Set Decoration
2401
Set Decorator
Prep Local
0
Weeks
1
1,050
0
Shoot Local
2
Weeks
1
1,050
2,100
Wrap Local
0
Weeks
1
1,050
0
Prep Distant
0
Weeks
1
1,320
0
Shoot Distant
3
Weeks
1
1,320
3,960
Wrap Distant
0
Weeks
1
1,320
0
Equipment Rental
5
Weeks
1
0.0
0
Car Allowance
Total
FICA
6.2%
6,060
376
FUI
0.8%
6,060
48
SUI
5%
6,060
303
Workmen's Comp
3.98%
6,060
241
Payroll Svc.
0.5%
6,060
30
Medicare
1.45%
6,060
88
7,874
Overtime Allow
12%
6,060
727
2402
Lead Man
Prep Local
0
Weeks
1
875
0
Shoot Local
2
Weeks
1
875
1,750
Wrap Local
0
Weeks
1
875
0
Prep Distant
0
Weeks
1
1,100
0
Shoot Distant
3
Weeks
1
1,100
3,300
Wrap Distant
0
Weeks
1
1,100
0
Equipment Rental
5
Weeks
1
0.0
0
Car Allowance
Total
FICA
6.2%
5,050
313
FUI
0.8%
5,050
40
SUI
5%
5,050
252
Workmen's Comp
3.98%
5,050
201
Payroll Svc.
0.5%
5,050
25
Medicare
1.45%
5,050
73
6,561
Overtime Allow
12%
5,050
606
2403
Swing Gang
Prep Local
0
Weeks
3
525
0
Shoot Local
2
Weeks
3
525
3,150
Wrap Local
0
Weeks
3
525
0
Prep Distant
0
Weeks
3
660
0
Shoot Distant
3
Weeks
3
660
5,940
Wrap Distant
0
Weeks
3
660
0
Equipment Rental
5
Weeks
1
0.0
0
Car Allowance
On-Set Dresser
0
Weeks
1
500
0
Total
FICA
6.2%
9,090
564
FUI
0.8%
9,090
73
SUI
5%
9,090
454
Workmen's Comp
3.98%
9,090
362
Movie Magic Technologies Movie Magic Budgeting
6.1 Jul 7, 2005Jul 7, 20056.1
ADVERTISEMENT
0 votes
Related Articles
Related forms
Related Categories
Parent category: Life